Amortization schedule
Generate a fixed-payment monthly amortization schedule: principal, interest and remaining debt. Export CSV. Fixed nominal rate, exact cents, adjusted final payment.
Result
Enter your data and run the tool. Your result will appear here.
Data is processed only on this page and is not sent to the server. Reloading or navigating away clears it.
Aggregate statistics: we count uses without storing inputs, files or personal identifiers in the counters. Privacy
Formula and instructions
K[m] = A[m] − I[m]; B[m] = B[m−1] − K[m]
Generate a fixed-payment monthly amortization schedule: principal, interest and remaining debt. Export CSV. Fixed nominal rate, exact cents, adjusted final payment.
Sources and further reading
Frequently asked questions
Which formula does this tool use?
K[m] = A[m] − I[m]; B[m] = B[m−1] − K[m] Generate a fixed-payment monthly amortization schedule: principal, interest and remaining debt. Export CSV. Fixed nominal rate, exact cents, adjusted final payment.